Shark I-Mult 0 to 1 -- Bad Deal -- All
Sharks Swim Away
Internal Rate of Return
Exit Year-12
Shark IRRNeeds Invs.
Founder IRR23.0%
SharkOver 100% IRR -- All 5 Sharks in Wild Feeding Frenzy
Capitalization Table
Cap Table
Investment
Shares
Post
I-Mult
IRR
Sharks
$0
0
0.0%
0.0
Needs Invs.
Founders
$1,740,000
100,000
100.0%
12.1
23.0%
Investment Summary
Enter an Enterprise Exit Value
We are seeking from the Sharks an investment of for of the
equity of the company. For this investment, we will issue Shares at per Share. From the exit value of
achieved in Year, the Sharks will earn an Investment Multiple of and an IRR of .
You can structure a Deal in HOME (the calculator) and store it as one
of eight HOME Scenarios along with PMVM data. To MAKE a Deal enter data into the Calculator above, and
into PMVM, or Recall a HOME Scenario below and adjust the data as desired. To SAVE a HOME Scenario,
enter the name into the Name field and click the Save button on the same line, which saves Deal Data and
PMVM Data as a HOME Scenario.
Please pick a short name to identify your HOME Scenario. This name
will also show in the PITCH Dashboard, and can be changed there as well. We have also included the
associated Investor IRR for further identification.
The IRR shown in each HOME Scenario, is the Investor IRR, which gives
you a way to visually rank the HOME Scenarios.
To RECALL a HOME Scenario, identify which of 8 HOME Scenarios you wish to recall and click the
corresponding Recall button.
Recalling a HOME Scenario will automatically recall the associated PITCH scenario with video and all
words, but recalling a PITCH scenario will not recall the associated HOME Scenario.
To OVERWRITE a HOME Scenario with a current set of calculations and or PMVM data, select the desired
Scenario below (1-8) and enter the new name into the name field (or keep the same name) and click
the Save button on the same line.
To RESET all HOME Scenarios, click on the Reset Button above, which will Zero all HOME Scenarios, but
not PITCH scenarios or PMVM data.
The Black Number is the Average Pre-Money Valuation as calculated in PMVM. Use the slider to set
Pre-Money Value to approximate the Black Number.
Select the Pre-Money Size from the dropdown. Small Size has fine slider increments, while Big Size
has coarse slider increments.
Video shows how to rapidly structure an Angel or VC Round using our $75 software package.
$75 gets you three calculators contained in one package:
SharkCapTable FAST – LITE – PRO
Written in Excel 2007 for MAC or Windows Protected… so you can’t break it.
Consider letting us help you with your next company.
For 18 years we have been structuring all kinds of deals for domestic and international
clients using VentureCADTM, DealCADTM, and SharkCapTableTM
Shark Cap Table MOBILE is the first cloud computing, deal structuring tool that fits any
web enabled platform anywhere. Outline the rudiments of a deal on your smart phone while
at lunch and then formalize it with a SharkCapTable Executive Summary when you are with
your laptop…. all in the same day. Without the computational and educational
capabilities of these tools, entrepreneurs are generally at the mercy of the
professional investors. A must have tool for entrepreneurs, students, deal makers, and
money people.
Leo Womack, Deal MakerDirector of Public Companies
“I have personally witnessed SharkCapTable empower my clients with their respective
investors. SCT is a powerful tool that will effectively structure your deal with equity
and/or royalty funding scenarios. It also enables you to quickly and easily create an
Executive Summary to gain early interest from your investors. Not only is the program
easy to learn and intuitive to use, there is an abundance of YouTube video and popup
help loaded with deal making wisdom. SharkCapTable will level the playing field and take
the mystery out of deal making for you.�?
Tim Trae Tindall Director of Financial Consulting:
3T Funding, LLC
Director of Financial Consulting:
3T Funding, LLC
"When you are
shopping
a deal to multiple investors, the terms and numbers change freaking quick! Shares,
control and host of other issues come into the picture and it can be difficult pin
pointing how that affects the numbers and the deal in general. That's why you need the
Shark Cap Table, it keeps the chaos organized!"